A yogurt business plan starts with the milk and the license. Yogurt is a dairy product, so it's made in a licensed dairy plant, not a home kitchen, with milk pasteurized before the culture goes in, and federal rules say what can be called yogurt: the two characterizing bacteria, at least 3.25% milkfat for full-fat yogurt, at least 8.25% milk solids not fat, and a pH of 4.6 or lower within 24 hours of filling. The money is in the milk: Greek yogurt takes about three times the milk of plain, so it costs more to make than its price suggests. In the example below, a small creamery in Floyd, Virginia, sells tubs, cups and Greek yogurt at markets and to co-ops, turns a profit from month 2, and ends the year about $25,700 ahead on $78,400 of sales, after paying $20 an hour for the making. Below is a description example, each part of the plan, the rules, the year, the startup budget, and a free template.
The short version
- Yogurt is made in a licensed dairy plant, with milk pasteurized before culturing.
- The yogurt standard: two characterizing bacteria, 3.25% milkfat for full fat, 8.25% milk solids not fat, pH 4.6 or lower within 24 hours.
- Cost each product from the milk: plain is about 2 pounds of milk a quart; Greek about 3 pounds a pint.
- Cups for markets and shops carry the volume; tubs to co-ops are the steady wholesale line.
- The vat pasteurizer and the walk-in are most of the startup budget.
- Project the year with a slow start while the license and the first accounts come in.
- TaroStack keeps each vat's lot, its pH and pasteurization readings, and which co-op got it. More below.
Part 1: the business description
Laurel Fork Creamery, a made-up creamery in Floyd, Virginia, I use in these examples, writes:
Laurel Fork Creamery makes plain and fruit yogurt and Greek yogurt from milk bought from two neighboring dairies, in a licensed dairy plant with its own vat pasteurizer, sold at two farmers markets and wholesale to co-ops and grocers in southwest Virginia. Every tub and cup carries a lot code.
Part 2: what each product costs
| Per unit | 32 oz tub | 6 oz fruit cup | 16 oz Greek | 32 oz tub, wholesale |
|---|---|---|---|---|
| Milk | $0.82 | $0.16 | $1.23 | $0.82 |
| Fruit and sugar | $0.15 | |||
| Cultures | $0.05 | $0.01 | $0.05 | $0.05 |
| Tub or cup, lid and label | $0.65 | $0.28 | $0.50 | $0.65 |
| Hands-on time, at $20 an hour | $1.20 | $0.35 | $1.30 | $1.20 |
| Pasteurizing and incubating | $0.20 | $0.05 | $0.20 | $0.20 |
| Card fees, 3% | $0.27 | $0.08 | $0.24 | |
| Variable cost | $3.19 | $1.08 | $3.52 | $2.92 |
The milk is $3.50 a gallon from the dairies, about 41 cents a pound. Greek yogurt is strained, leaving whey behind, so a pint takes about three pounds of milk. How yield moves a cost is in batch yield formula.
Part 3: customers and prices
| Product | Price | Variable cost | Contribution | Margin | A month at full speed |
|---|---|---|---|---|---|
| Plain whole milk yogurt, 32 oz tub | $9.00 | $3.19 | $5.81 | 64.6% | 300 |
| Fruit yogurt cup, 6 oz | $2.75 | $1.08 | $1.67 | 60.7% | 1,200 |
| Greek yogurt, 16 oz | $8.00 | $3.52 | $4.48 | 56.0% | 250 |
| 32 oz tub to co-ops and grocers, wholesale | $6.25 | $2.92 | $3.33 | 53.3% | 400 |
Part 4: the license and the rules
Federal rules require milk products sold across state lines to be pasteurized: 145°F for 30 minutes in a vat, or 161°F for 15 seconds (21 CFR 1240.61). The yogurt standard says the dairy ingredients are pasteurized before the culture goes in, sets the milkfat and milk solids, and requires a pH of 4.6 or lower measured within 24 hours of filling; yogurt can be heat-treated after culturing for shelf life. Your state dairy program licenses the plant, inspects it, and tests the product. Cottage food laws generally don't cover dairy. How a pasteurization record is kept is in cheese HACCP plan. This is general information, not legal advice.
Part 5: the year, month by month
Fixed costs are $1,715 a month: plant space ($900), utilities ($250), insurance ($80), the state dairy license and lab testing ($120), market fees ($120), software and card fees ($35), marketing ($90), and a share of a refrigerated van ($120). Sales start at a quarter of full speed:
| Month | 32 oz tubs | Cups | Greek | Wholesale tubs | Sales | Profit | Cash, year to date |
|---|---|---|---|---|---|---|---|
| 1 | 75 | 300 | 63 | 100 | $2,629 | −$163 | −$163 |
| 2 | 90 | 360 | 75 | 120 | $3,150 | $145 | −$18 |
| 3 | 105 | 420 | 88 | 140 | $3,679 | $457 | $439 |
| 4 | 126 | 504 | 105 | 168 | $4,410 | $889 | $1,327 |
| 5 | 150 | 600 | 125 | 200 | $5,250 | $1,384 | $2,712 |
| 6 | 174 | 696 | 145 | 232 | $6,090 | $1,880 | $4,592 |
| 7 | 198 | 792 | 165 | 264 | $6,930 | $2,376 | $6,968 |
| 8 | 222 | 888 | 185 | 296 | $7,770 | $2,872 | $9,841 |
| 9 | 246 | 984 | 205 | 328 | $8,610 | $3,368 | $13,209 |
| 10 | 270 | 1,080 | 225 | 360 | $9,450 | $3,864 | $17,073 |
| 11 | 285 | 1,140 | 238 | 380 | $9,979 | $4,176 | $21,249 |
| 12 | 300 | 1,200 | 250 | 400 | $10,500 | $4,484 | $25,733 |
The year's sales are $78,447 and the profit $25,733, on top of $20 an hour for the making. The working cash covers the first two months, when the plant costs come before the accounts.
Part 6: the startup budget
| Item | Cost |
|---|---|
| Vat pasteurizer, used | $9,000 |
| Incubator and walk-in cooler | $3,500 |
| Filling and capping equipment | $1,200 |
| Stainless tables and sinks | $2,000 |
| Cups, tubs and lids, first order | $800 |
| Label design | $300 |
| Plant license and permits | $500 |
| Market tent and cooler display | $450 |
| Website | $300 |
| Working cash | $4,000 |
| Total | $22,050 |
What a cheese plant's numbers look like is in cheese making business plan.
Get the template
Download the yogurt business plan template. Four sheets: products with price, variable cost and units at full speed; the year month by month with a ramp you can change; fixed costs; and the startup budget. It's an ordinary Excel file with no macros, and it works in Google Sheets, LibreOffice and Numbers.
Where this stops working
Every vat has a pasteurization record and a pH reading, every cup has a date, and every co-op order has to trace back to its vat. The plan doesn't keep any of it.
How TaroStack does it
TaroStack keeps each vat's lot, its readings, and which co-op got it.
Readings on the batch. Fields of your own on the batch record hold the pasteurization time and temperature and the pH within 24 hours, and printable batch-record forms carry a sign-off.
Milk lots consumed. Each batch notes which milk lots it used, automatically, and carries its true cost at what the milk cost.
Where it went. Each co-op's and grocer's order records the lots it got, so one recall report shows every customer a vat reached.
| The job | Binder | In TaroStack |
|---|---|---|
| A vat's pasteurization and pH | A chart and a log | Fields on the batch record |
| What a tub really costs | Worked out once | Each batch's true cost |
| Which co-ops got a vat | Invoices | One recall report |
Lots, batches, recipes and true cost are on every plan, from $49 a month. The first 30 days are free, with no credit card. If you'd like a hand setting up, ask, and we'll do it with you.
